BriMindInvest Logo

Costco Wholesale Corporation (COST) Stock Analysis

RetailMembership Warehouse Club
$951.35as of 2026-06-22

BriMind AI Score

Proprietary
60
Moderate
Price CAGR
21.7%
1Y Return
-2.9%
Analyst Upside
+13.8%
Rev Growth
21.5%

Score based on historical price CAGR, revenue growth, analyst upside, and valuation factors. Updated daily.

BriMind 1-Year Price Target

$1096.02+15.2% potential
Bear Case
$684.61
Bull Case
$1461.67
Model Confidence90%

BriMind AI combines DCF, momentum, and analyst consensus to project a 12-month price target.

About Costco Wholesale Corporation

Costco operates a chain of 890+ membership-only warehouse clubs selling a curated selection of goods at the lowest possible prices. The company's business model is unique in retail — it earns most of its profit from membership fees rather than product markups, allowing it to sell goods at near-cost to drive the highest value proposition for members. Costco is the third-largest retailer globally and the largest seller of organic food, rotisserie chickens, wine, and many other categories.

How Costco Makes Money

Costco's genius is simple: charge membership fees ($65 basic, $130 executive annually) and sell products at razor-thin margins (10-14% gross margins vs 25-35% for typical retailers). Membership fee revenue (~$5B annually) flows almost entirely to operating profit, while product sales are essentially at cost. This creates a virtuous cycle — low prices drive renewals (93% rate), renewals fund operations, and scale enables even lower prices.

Costco Revenue & Profitability Breakdown

This chart shows how Costco's revenue flows through to profit. Each row deducts a layer of costs: first the direct cost of making products/services (Cost of Revenue), then operating expenses like marketing and R&D, then taxes. What remains at the bottom is net income — the actual profit shareholders own. High gross and net margins indicate a business with strong pricing power and efficiency.

Revenue
$293.59B
Cost of Revenue
-$255.78B
Gross Profit
$37.80B12.9% margin
Operating Expenses
-$27.02B
Operating Income
$10.78B3.7% margin
Tax & Other
-$1.95B
Net Income
$8.84B3.0% margin
Gross Margin
12.9%
Operating Margin
3.7%
Net Margin
3.0%
EBITDA Margin
4.6%

Key Financial Metrics

A snapshot of the company's valuation, growth, profitability, and financial health. Key things to look at: P/E ratio measures how much you pay for $1 of earnings (lower = cheaper, but fast-growing companies command higher P/E); Free Cash Flow is the cash left after running the business — companies with strong FCF can buy back shares, pay dividends, or invest; Debt/Equity shows how leveraged the company is (high debt can be risky); Return on Equity tells you how efficiently the company generates profit from shareholders' money.

Market Cap
$421.95B
Enterprise Value
$443.43B
P/E (Trailing)
47.84
P/E (Forward)
42.05
EV / EBITDA
35.64
Price / Sales
1.67
Price / Book
16.60
Revenue
$293.59B
Revenue Growth
21.5%
Earnings Growth
45.5%
EBITDA
$12.44B
Gross Margin
12.9%
Operating Margin
3.7%
Net Margin
3.0%
Return on Equity
29.2%
Return on Assets
8.7%
Free Cash Flow
$6.95B
Total Cash
$14.85B
Total Debt
$8.18B
Debt / Equity
60.26
Current Ratio
1.07
Quick Ratio
0.56
Beta
0.87
Dividend Yield
0.6%
Payout Ratio
27.0%
Book Value / Share
$37.28

Wall Street Analyst Consensus

Professional analysts at investment banks set 12-month price targets after researching the company's earnings, competitive position, and industry trends. Strong Buy / Buy means the majority expect meaningful upside. Hold means analysts see fair value near the current price — not a sell signal, but limited near-term upside expected. The mean target is the average of all analyst price targets; the range shows where the most optimistic and most cautious analysts stand.

Consensus RatingBuy(32 analysts)
SellStrong Buy
Low Target$620.00-34.8%
Mean Target$1082.94+13.8% upside
High Target$1225.00+28.8%

Intrinsic Value Estimates for COST

Intrinsic value is what a stock is truly worth based on the company's fundamentals — independent of what the market currently prices it at. We use multiple models because no single formula is perfect: each captures different aspects of a business. If multiple models agree the stock is undervalued, that convergence is a stronger signal. A stock trading well below its intrinsic value may be a bargain; one far above may carry more risk.

DCF Model (10yr)
$329.31
-65.4% vs current
Discounts 10 years of projected free cash flow back to today's dollars (5% growth, 10% discount rate). Best for companies generating consistent cash.
Fair Value Range
$329.31 – $329.31
Average Estimate
$329.31
Potential Downside
-65.4%

⚠️ Intrinsic value estimates use simplified models (Graham, DCF, P/E) and conservative assumptions. They should be used as one input among many — not as sole buy/sell guidance. For advanced analysis, see the full platform.

COST Investment Case: Bull vs Bear

Every investment has two sides. The bull case outlines the key reasons the stock could outperform — competitive advantages, growth catalysts, and market tailwinds. The bear case highlights the most significant risks that could cause the investment to underperform. Good investors read both sides carefully before deciding. A strong bull case with manageable bear risks typically makes for a more compelling investment.

Bull Case (Reasons to Buy)

  • 93%+ membership renewal rate is one of the highest retention metrics in all of retail — members are incredibly loyal and view the membership as essential.
  • Kirkland Signature private label brand (30%+ of sales) offers quality comparable to national brands at 20-40% lower prices, deepening the value proposition.
  • International expansion opportunity is enormous — 290+ non-US locations vs 600+ domestic, with Japan, Korea, and Europe showing strong unit economics.
  • Inflation-resistant model — Costco's bulk purchasing and lean operations allow it to pass through inflation better than competitors, gaining share during inflationary periods.

Bear Case (Key Risks)

  • Valuation is extreme for a retailer (40x+ forward P/E) — the stock is priced like a tech company despite operating in a low-growth industry.
  • E-commerce penetration is still relatively low compared to Amazon and Walmart — the in-store warehouse model faces long-term questions about relevance.
  • Membership fee increases are infrequent (every 5-7 years) and, when announced, create short-term stock volatility despite being a positive long-term catalyst.
  • Labor costs are rising — Costco's generous wages ($18+ starting pay) compress margins in a tight labor market.

What to Watch: COST Key Metrics

Same-store sales growth (comp sales)
Membership renewal rate
Membership fee revenue growth
E-commerce growth rate
New warehouse openings

COST Stock — Frequently Asked Questions

Compare COST with Peers

COST vs WMTCostco vs Walmart — Which Retail Giant Wins?
COST vs TGTCostco vs Target — Membership Warehouse vs Omnichannel
WMT vs COSTWalmart vs Costco — Mass Retail vs Membership Warehouse
TJX vs COSTTJX Companies vs Costco — Off-Price Treasure Hunt vs Me

Unlock the Full COST Analysis

Interactive price charts, real-time AI signals, advanced DCF models, portfolio tracking, earnings analysis, and side-by-side peer comparisons. Start your 21-day free trial — no credit card required.

Start Free TrialBrowse All Stocks
← Back to Home · Browse All Stock Analysis