EL vs ULTA Stock Comparison: AI Score, Valuation, Performance and Upside
EL and ULTA are both in the beauty industry but at different layers — Estée Lauder is the premium brand owner selling through Ulta (among other channels), while Ulta Beauty is the retail distributor selling Estée Lauder's brands (among 600+ brands) directly to consumers. Estée Lauder's risk is China travel retail exposure and luxury brand pricing power. Ulta's risk is retail competition and discretionary spending. Both are quality businesses with different investment profiles.
EL vs ULTA — Estée Lauder (the luxury beauty brand conglomerate with 25+ prestige brands from La Mer to MAC, with heavy China and airport travel retail exposure that has impacted recovery timing) versus Ulta Beauty (the US beauty retail destination with 1,400+ stores, 40M+ loyalty members, and unique mass + prestige beauty combo format facing Sephora/Target competition).
ULTA holds the edge across 3 of 5 key metrics in this comparison. EL has delivered stronger 1-year price return (+13.40% vs -3.31%), though ULTA trades at the lower forward P/E (14.70x vs 28.16x). On fundamentals, ULTA is growing revenue faster (11.10%), while EL maintains the higher operating margin (14.92%) — a classic growth-versus-profitability split. Analyst consensus implies meaningfully more upside for ULTA (+34.10%) than for EL (+6.07%).
- →believe Estée Lauder's China and travel retail recovery will materialize as Chinese outbound tourism normalizes — the geographic revenue recovery story represents meaningful upside from depressed levels
- →value Estée Lauder's luxury brand portfolio (La Mer, Jo Malone) as pricing-power assets with persistent demand among affluent consumers who don't trade down in economic cycles
- →see Estée Lauder's track record of brand acquisition and development as a repeatable value creation mechanism — the multi-brand portfolio continues expanding through M&A
- →are comfortable with China travel retail uncertainty, luxury consumer trading-down risk, and CEO transition execution risk during a challenging recovery period
- →value Ulta's unique mass + prestige beauty format with 40M+ loyalty members creating durable shopping destination positioning that pure-play prestige competitors (Sephora) or mass competitors (Target) can't perfectly replicate
- →believe Ulta's salon services create recurring visits that drive product sales — a physical retail differentiation that e-commerce competitors can't replicate
- →prefer Ulta's US-centric business model with no China exposure — avoiding the geographic risk that has impacted Estée Lauder's recent results
- →are comfortable with Sephora at Kohl's competition, Target beauty expansion, and DTC beauty brand growth reducing Ulta's brand discovery role for emerging beauty brands
| Metric | EL | ULTA |
|---|---|---|
| AI score | 41.0 | 41.7 |
| AI rank | #994 | #927 |
| Latest close | $84.81 | $456.13 |
| 1M return | +11.39% | -5.28% |
| 6M return | -19.46% | -22.16% |
| 1Y return | +13.40% | -3.31% |
How much would $10,000 be worth today if invested at the start of each period, with all dividends reinvested?
| Period | EL | ULTA |
|---|---|---|
| 1Y ago | $11.35K (+13.5%) started 2025-06-18 | $9.63K (-3.7%) started 2025-06-18 |
| 5Y ago | $3.15K (-68.5%) started 2021-06-21 | $13.62K (+36.2%) started 2021-06-21 |
| 10Y ago | $11.38K (+13.8%) started 2016-06-20 | $18.99K (+89.9%) started 2016-06-20 |
Hypothetical — past performance does not guarantee future results.
| Metric | EL | ULTA |
|---|---|---|
| Market cap | $32.45B | $20.11B |
| Trailing P/E | N/A | 17.54 |
| Forward P/E | 28.16 | 14.70 |
| Price/Sales | N/A | 1.83 |
| EV/Revenue | 2.60 | 1.75 |
| Analyst target | $95.12 | $627.25 |
| Target upside | +6.07% | +34.10% |
| Metric | EL | ULTA |
|---|---|---|
| Revenue growth | 4.60% | 11.10% |
| Earnings growth | -45.50% | 15.50% |
| EPS growth | -45.50% | +15.50% |
| FCF margin | +12.19% | +7.66% |
| Operating margin | 14.92% | 14.17% |
| Profit margin | -1.67% | 9.35% |
| ROIC proxy | -5.95% | 47.45% |
| Return on equity | -5.95% | 47.45% |
| Dividend yield | 1.56% | N/A |
| Beta | 1.25 | 0.86 |
| Debt/equity | 232.91 | 89.21 |
| Current ratio | 1.27 | 1.31 |
| Quick ratio | 0.82 | 0.20 |
Lower drawdown and smaller single-period drops generally indicate a smoother ride, though they do not guarantee lower future risk.
| Period | Metric | EL | ULTA |
|---|---|---|---|
| 1Y | Growth | +13.50% | -3.66% |
| CAGR | +13.52% | -3.67% | |
| Sharpe ratio | 0.42 | -0.08 | |
| Max drawdown | 43.79% | 36.23% | |
| Max daily drop | 19.19% | 14.24% | |
| Max wkly drop | 21.75% | 20.23% | |
| 5Y | Growth | -70.26% | +36.20% |
| CAGR | -21.57% | +6.38% | |
| Sharpe ratio | -0.44 | 0.22 | |
| Max drawdown | 85.82% | 44.56% | |
| Max daily drop | 20.90% | 15.34% | |
| Max wkly drop | 27.39% | 20.23% | |
| 10Y | Growth | +1.56% | +89.90% |
| CAGR | +0.15% | +6.63% | |
| Sharpe ratio | 0.07 | 0.24 | |
| Max drawdown | 85.82% | 64.92% | |
| Max daily drop | 20.90% | 29.55% | |
| Max wkly drop | 27.39% | 41.90% |
| Category | EL | ULTA |
|---|---|---|
| Company | The Estée Lauder Companies Inc. | Ulta Beauty, Inc. |
| Sector | Consumer Defensive | Consumer Cyclical |
| Industry | N/A | Specialty Retail |
| Core business | The Estée Lauder Companies is the world's premier multi-brand luxury beauty company owning MAC, Clinique, La Mer, Jo Malone, TomFord Beauty, Bobbi Brown, AVEDA, Bumble and bumble, and 25+ brands across skin care, makeup, fragrance, and hair care. Estée Lauder's brands sell through prestige department stores, specialty beauty retailers (including Ulta Beauty), travel retail (airports), and direct-to-consumer channels. China has been a critical growth market — travel retail in Asia (Chinese tourists buying at airport duty-free) is a major revenue driver that was severely impacted when China reopened post-COVID with lower tourism than expected. | Ulta Beauty is the US's largest beauty retailer operating 1,400+ stores and online with a unique format combining mass and prestige beauty in one destination — selling everything from $5 NYX products to $100 Charlotte Tilbury foundations alongside salon services in every store. Ulta's Ultamate Rewards loyalty program has 40M+ members and is one of the highest-engagement retail loyalty programs in the US. Sephora (Kohl's partnership) and Target's beauty sections are increasing in-store competition for Ulta's mid-market beauty shopper. |
| Investor focus | Investors focus on Estée Lauder's China recovery timeline, travel retail normalization, gross margin recovery from over-inventoried channels, and which premium brands maintain pricing power vs mass beauty competition. | Investors focus on Ulta's comparable store sales growth, loyalty program member retention and transaction frequency, margin resilience as competition intensifies, and international expansion plans. |
- →Luxury beauty brand portfolio depth: La Mer ($300+ face cream), MAC, Clinique, and 25+ brands covering every prestige beauty segment provide diversification and pricing power in premium beauty
- →Travel retail premium positioning: airport duty-free is a high-margin channel where luxury beauty outperforms — Chinese tourists' airport purchases of La Mer and Jo Malone generate premium margins
- →Brand acquisition track record: Estée Lauder has built a multi-brand empire through acquisitions (TomFord Beauty, MAC) — its brand discovery and incubation capability is a durable growth driver
- →Beauty destination one-stop-shop: Ulta's combined mass + prestige format under one roof creates a unique value proposition — customers buy MAC lipstick and CeraVe moisturizer in the same trip
- →40M+ member loyalty program: Ultamate Rewards is one of retail's highest-engagement loyalty programs — members spend 3x more than non-members and the data enables personalized marketing
- →Salon in every store: Ulta's in-store salon services create a recurring visit reason beyond product browsing — salon appointments drive foot traffic and product discovery simultaneously
- →China recovery slower than expected: Estée Lauder's heavy China and Asia travel retail exposure was severely hit when post-COVID China reopening tourism was below expectations — revenue declined materially
- →Prestige beauty facing mass trading-down: consumers in inflationary environments have traded down from Clinique to drugstore alternatives — luxury positioning that was once stable is facing consumer pressure
- →CEO succession and strategy uncertainty: Estée Lauder underwent CEO transition — strategy clarity and execution continuity amid a challenging China recovery created investor uncertainty
- →Sephora at Kohl's and Target Beauty Shop-in-Shops intensifying competition: Sephora's Kohl's rollout and Target's expanded beauty sections put prestige beauty products in more convenient, high-traffic locations that compete with Ulta visits
- →Digital beauty shift favoring DTC brands: emerging beauty brands launch DTC or on Amazon first rather than pursuing retail distribution — Ulta's brand discovery role may weaken as consumers find new brands online
- →Discretionary spending sensitivity: beauty is somewhat discretionary — consumer confidence and spending capacity affects Ulta's transaction frequency among loyalty members in economic downturns
Want deeper AI forecasts?
This comparison page is public and free forever. Subscribers can unlock saved watchlists, full AI rankings, detailed forecasts, and interactive analysis tools.